Skip to main content
Apple Valley Capital Group

Case studies · Fix & Flip

Cleveland duplex — 9-month flip returned 11% to investors

Experienced operator acquired a Cleveland duplex for $180K with a $60K rehab budget. AVCG funded purchase + rehab in one first-lien loan at 65% of ARV. Rehab completed in 6 months, listing to close in another 3. Investors earned 11% annualized, paid monthly throughout.

Deal summary

At a glance

Loan amount
$221,000
ARV
$340,000
LTV
65%
Term
12 months
Capital source
Pool of 3 investors, $500K – $750K tiers
Yield to investors
11% annualized, paid monthly
Outcome
Paid off on time

Timeline

Deal timeline

  1. M1Term sheet signed, close within 10 days
  2. M1First draw funds initial demo + framing
  3. M3Rehab 50% complete, second draw released
  4. M6Rehab complete, listed at $349,900
  5. M9Sold at $342,000, loan paid off in full

Lessons learned

What we took away

Want to fund the next one?