Skip to main content
Apple Valley Capital Group

Case studies · New Construction

Columbus infill build — 14-month construction, 10% to investors

Ground-up single-family build on an infill lot. Builder had two prior new-construction projects under their belt. AVCG funded land + hard + soft costs, released in milestone draws through completion.

Deal summary

At a glance

Loan amount
$273,000
ARV
$420,000
LTV
65%
Term
14 months
Capital source
5 investors, mix of 10% and 11% tiers
Yield to investors
10 – 11% depending on tier, paid monthly
Outcome
Paid off on time

Timeline

Deal timeline

  1. M1Close on lot + first draw for site work
  2. M4Framing complete, second draw
  3. M8Mechanicals + drywall, third draw
  4. M11Completion, listed at $429,900
  5. M14Sold at $418,000, loan paid off in full

Lessons learned

What we took away

Want to fund the next one?